Comparable sales & offer analysis
Parcel ID-206384
Owyhee County, ID · 86.68 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$303,200
Adjusted value
$267,451
Value range
$204,114–$330,789
Comp $/acre
$3,086/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.4% versus the adjusted value.
Offer position
Max allowable offer
$152,829
Offer $/acre
$1,763/ac
Projected profit
$80,235
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-736641 | 104.4 | Jul 27, 2026 | $318,500 | 3,050 | 2,751 | 79 |
| ID-896036 | 67.4 | Aug 6, 2025 | $222,200 | 3,299 | 2,367 | 78 |
| ID-115807 | 57.1 | Jul 27, 2026 | $309,400 | 5,421 | 3,447 | 77 |
| ID-396051 | 68.1 | Dec 1, 2025 | $191,800 | 2,817 | 2,360 | 73 |
| ID-987294 | 167.6 | Mar 31, 2026 | $389,600 | 2,325 | 3,536 | 69 |
| ID-967749 | 233.0 | Dec 9, 2025 | $375,500 | 1,612 | 2,312 | 60 |
| ID-787256 | 163.0 | Aug 14, 2024 | $453,000 | 2,779 | 4,477 | 59 |
| ID-297742 | 231.8 | Nov 3, 2023 | $993,700 | 4,287 | 3,842 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
