Comparable sales & offer analysis
Parcel ID-787256
Owyhee County, ID · 163 ac · Residential · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$427,000
Adjusted value
$326,806
Value range
$265,112–$388,499
Comp $/acre
$2,005/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +30.7% versus the adjusted value.
Offer position
Max allowable offer
$186,746
Offer $/acre
$1,146/ac
Projected profit
$98,042
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-987294 | 167.6 | Mar 31, 2026 | $389,600 | 2,325 | 2,380 | 89 |
| ID-736641 | 104.4 | Jul 27, 2026 | $318,500 | 3,050 | 1,852 | 76 |
| ID-967749 | 233.0 | Dec 9, 2025 | $375,500 | 1,612 | 1,556 | 70 |
| ID-396051 | 68.1 | Dec 1, 2025 | $191,800 | 2,817 | 1,588 | 69 |
| ID-115807 | 57.1 | Jul 27, 2026 | $309,400 | 5,421 | 2,320 | 66 |
| ID-896036 | 67.4 | Aug 6, 2025 | $222,200 | 3,299 | 1,593 | 65 |
| ID-206384 | 86.7 | Mar 11, 2025 | $264,100 | 3,047 | 2,174 | 62 |
| ID-297742 | 231.8 | Nov 3, 2023 | $993,700 | 4,287 | 2,586 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.