Comparable sales & offer analysis
Parcel WA-620822
Pacific County, WA · 1.27 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$12,900
Adjusted value
$14,221
Value range
$11,427–$17,015
Comp $/acre
$11,198/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -9.3% versus the adjusted value.
Offer position
Max allowable offer
$8,126
Offer $/acre
$6,399/ac
Projected profit
$4,266
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-441271 | 1.8 | May 26, 2026 | $12,400 | 7,066 | 8,479 | 85 |
| WA-180770 | 1.2 | Jun 9, 2026 | $10,200 | 8,382 | 9,871 | 82 |
| WA-131152 | 1.6 | Apr 1, 2026 | $18,400 | 11,441 | 13,794 | 80 |
| WA-691100 | 1.6 | Dec 2, 2025 | $13,100 | 8,423 | 8,744 | 79 |
| WA-291989 | 3.0 | Jun 8, 2025 | $32,500 | 10,980 | 11,786 | 70 |
| WA-220035 | 0.7 | Aug 27, 2025 | $9,100 | 12,615 | 11,122 | 70 |
| WA-961585 | 2.2 | Sep 3, 2024 | $30,600 | 13,840 | 15,194 | 68 |
| WA-340169 | 0.8 | Sep 30, 2024 | $7,200 | 9,162 | 11,496 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.