Comparable sales & offer analysis
Parcel WA-780614
Pierce County, WA · 1.09 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$10,000
Adjusted value
$11,984
Value range
$9,820–$14,147
Comp $/acre
$10,994/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.6% versus the adjusted value.
Offer position
Max allowable offer
$6,848
Offer $/acre
$6,282/ac
Projected profit
$3,595
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-380579 | 1.1 | Nov 9, 2025 | $9,500 | 8,920 | 10,760 | 82 |
| WA-600644 | 1.1 | Jul 25, 2025 | $13,500 | 12,048 | 14,715 | 81 |
| WA-210679 | 1.1 | Jul 27, 2026 | $5,300 | 4,621 | 8,061 | 80 |
| WA-150344 | 0.9 | Feb 20, 2026 | $11,500 | 12,828 | 12,518 | 78 |
| WA-750990 | 1.4 | Aug 18, 2025 | $9,700 | 6,766 | 8,572 | 74 |
| WA-140227 | 0.8 | Feb 4, 2026 | $7,100 | 8,586 | 10,232 | 74 |
| WA-630681 | 1.1 | Oct 7, 2024 | $7,600 | 6,576 | 9,753 | 73 |
| WA-630785 | 1.2 | Jun 13, 2024 | $12,100 | 9,747 | 12,598 | 72 |
| WA-531410 | 1.9 | Dec 30, 2025 | $24,300 | 12,538 | 12,438 | 69 |
| WA-621531 | 2.1 | Mar 22, 2026 | $15,300 | 7,228 | 10,215 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.