Comparable sales & offer analysis
Parcel WI-335643
Portage County, WI · 35.77 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$151,000
Adjusted value
$192,401
Value range
$157,413–$227,388
Comp $/acre
$5,379/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.5% versus the adjusted value.
Offer position
Max allowable offer
$109,943
Offer $/acre
$3,074/ac
Projected profit
$57,720
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-185578 | 34.1 | Jul 27, 2026 | $172,200 | 5,045 | 5,016 | 90 |
| WI-985337 | 28.7 | Jun 19, 2025 | $120,800 | 4,215 | 4,261 | 80 |
| WI-564092 | 11.6 | Jul 15, 2026 | $81,700 | 7,023 | 4,242 | 78 |
| WI-855460 | 31.3 | Jul 18, 2025 | $213,900 | 6,828 | 6,898 | 74 |
| WI-745782 | 39.6 | Jul 25, 2025 | $164,600 | 4,161 | 5,531 | 74 |
| WI-784134 | 12.0 | Jun 5, 2026 | $72,400 | 6,039 | 4,483 | 72 |
| WI-806712 | 77.6 | Nov 12, 2024 | $530,000 | 6,831 | 7,299 | 66 |
| WI-714323 | 13.8 | Mar 28, 2025 | $117,500 | 8,548 | 5,531 | 65 |
| WI-197331 | 121.5 | Jul 18, 2024 | $477,600 | 3,931 | 5,583 | 63 |
| WI-436774 | 81.2 | May 13, 2024 | $575,100 | 7,085 | 5,418 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.