Comparable sales & offer analysis
Parcel ID-964327
Power County, ID · 19.53 ac · Mixed Use · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$97,800
Adjusted value
$98,359
Value range
$82,452–$114,265
Comp $/acre
$5,036/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -0.6% versus the adjusted value.
Offer position
Max allowable offer
$56,205
Offer $/acre
$2,878/ac
Projected profit
$29,508
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-304012 | 15.6 | Jul 27, 2026 | $94,500 | 6,074 | 4,006 | 83 |
| ID-234162 | 17.3 | Jul 27, 2026 | $212,900 | 12,285 | 5,977 | 82 |
| ID-524738 | 26.3 | Jan 14, 2025 | $140,800 | 5,351 | 4,726 | 79 |
| ID-703463 | 10.4 | Jun 16, 2025 | $79,000 | 7,560 | 6,352 | 74 |
| ID-264852 | 28.6 | Mar 20, 2025 | $193,500 | 6,772 | 5,113 | 67 |
| ID-932982 | 7.4 | Dec 4, 2025 | $66,700 | 9,055 | 5,755 | 66 |
| ID-225494 | 45.5 | Oct 11, 2024 | $224,700 | 4,940 | 4,163 | 64 |
| ID-935578 | 48.3 | May 3, 2025 | $209,300 | 4,330 | 4,201 | 63 |
| ID-365418 | 43.0 | Apr 14, 2025 | $319,500 | 7,422 | 4,916 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
