Comparable sales & offer analysis
Parcel CA-921913
Riverside County, CA · 3.20 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$22,600
Adjusted value
$23,610
Value range
$16,999–$30,221
Comp $/acre
$7,378/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -4.3% versus the adjusted value.
Offer position
Max allowable offer
$13,492
Offer $/acre
$4,216/ac
Projected profit
$7,083
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-732518 | 5.0 | Jun 25, 2026 | $30,100 | 6,065 | 7,253 | 78 |
| CA-351830 | 3.0 | Jun 1, 2025 | $30,700 | 10,189 | 6,343 | 77 |
| CA-722468 | 4.8 | Jul 27, 2026 | $48,000 | 10,049 | 6,070 | 73 |
| CA-801056 | 1.7 | Jul 27, 2026 | $10,100 | 5,860 | 7,276 | 70 |
| CA-612758 | 5.9 | Jul 11, 2026 | $21,700 | 3,678 | 5,599 | 70 |
| CA-441187 | 1.9 | May 26, 2024 | $26,800 | 14,157 | 12,443 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.