Comparable sales & offer analysis
Parcel NE-919466
Rock County, NE · 998 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,500,000
Adjusted value
$1,263,382
Value range
$1,065,750–$1,461,014
Comp $/acre
$1,265/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +18.7% versus the adjusted value.
Offer position
Max allowable offer
$721,933
Offer $/acre
$723/ac
Projected profit
$379,015
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-579260 | 860.0 | Jul 27, 2026 | $799,800 | 930 | 1,035 | 83 |
| NE-869149 | 793.6 | Jun 14, 2026 | $1,117,400 | 1,408 | 1,119 | 82 |
| NE-489208 | 828.2 | Jul 19, 2025 | $1,314,600 | 1,587 | 1,091 | 80 |
| NE-189054 | 740.8 | Jan 20, 2026 | $1,314,000 | 1,774 | 1,637 | 78 |
| NE-859264 | 862.5 | Jul 19, 2024 | $1,186,000 | 1,375 | 1,412 | 73 |
| NE-237899 | 320.9 | Jul 27, 2026 | $508,100 | 1,584 | 1,308 | 72 |
| NE-879778 | 1251.6 | May 2, 2024 | $1,382,300 | 1,104 | 1,299 | 71 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.