Comparable sales & offer analysis
Parcel NM-309368
Roosevelt County, NM · 1,284 ac · Mixed Use · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$831,400
Adjusted value
$853,973
Value range
$709,748–$998,198
Comp $/acre
$665/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -2.6% versus the adjusted value.
Offer position
Max allowable offer
$487,985
Offer $/acre
$380/ac
Projected profit
$256,192
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-709072 | 1036.4 | Jul 27, 2026 | $750,000 | 724 | 666 | 83 |
| NM-709331 | 1250.3 | Jul 2, 2026 | $1,257,600 | 1,006 | 685 | 80 |
| NM-739516 | 1429.6 | Jun 6, 2025 | $1,142,700 | 799 | 724 | 77 |
| NM-459925 | 1922.7 | Apr 19, 2026 | $1,223,700 | 636 | 609 | 73 |
| NM-147948 | 459.1 | Jul 27, 2026 | $513,100 | 1,118 | 821 | 71 |
| NM-698360 | 618.8 | Jul 23, 2025 | $470,000 | 760 | 447 | 62 |
| NM-567742 | 395.5 | Jun 30, 2025 | $298,400 | 755 | 541 | 59 |
| NM-887984 | 471.2 | Oct 27, 2025 | $591,800 | 1,256 | 795 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.