Comparable sales & offer analysis
Parcel NM-309368
Roosevelt County, NM · 1,284 ac · Mixed Use · Landlocked · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$831,400
Adjusted value
$849,506
Value range
$706,119–$992,893
Comp $/acre
$661/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -2.1% versus the adjusted value.
Offer position
Max allowable offer
$485,432
Offer $/acre
$378/ac
Projected profit
$254,852
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-709072 | 1036.4 | Jul 27, 2026 | $750,000 | 724 | 662 | 84 |
| NM-709331 | 1250.3 | Jul 2, 2026 | $1,257,600 | 1,006 | 682 | 81 |
| NM-739516 | 1429.6 | Jun 6, 2025 | $1,142,700 | 799 | 720 | 78 |
| NM-459925 | 1922.7 | Apr 19, 2026 | $1,223,700 | 636 | 606 | 74 |
| NM-147948 | 459.1 | Jul 27, 2026 | $513,100 | 1,118 | 816 | 72 |
| NM-698360 | 618.8 | Jul 23, 2025 | $470,000 | 760 | 445 | 63 |
| NM-567742 | 395.5 | Jun 30, 2025 | $298,400 | 755 | 538 | 59 |
| NM-887984 | 471.2 | Oct 27, 2025 | $591,800 | 1,256 | 791 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.