Comparable sales & offer analysis
Parcel NC-225645
Rutherford County, NC · 26.87 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$422,100
Adjusted value
$467,218
Value range
$358,973–$575,464
Comp $/acre
$17,388/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -9.7% versus the adjusted value.
Offer position
Max allowable offer
$266,982
Offer $/acre
$9,936/ac
Projected profit
$140,165
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-995710 | 28.2 | Jul 27, 2026 | $434,400 | 15,427 | 22,214 | 83 |
| NC-245401 | 22.5 | Jul 27, 2026 | $237,900 | 10,568 | 17,327 | 82 |
| NC-435643 | 26.8 | Jan 2, 2025 | $264,100 | 9,845 | 18,957 | 79 |
| NC-474780 | 14.4 | Aug 28, 2025 | $187,000 | 13,023 | 15,305 | 73 |
| NC-296147 | 38.6 | Feb 9, 2025 | $235,400 | 6,092 | 9,929 | 71 |
| NC-696416 | 47.0 | Jun 14, 2025 | $493,600 | 10,512 | 21,914 | 67 |
| NC-144321 | 10.3 | Mar 24, 2025 | $153,200 | 14,869 | 20,342 | 63 |
| NC-744024 | 8.3 | Oct 12, 2025 | $100,100 | 12,060 | 19,847 | 63 |
| NC-357017 | 72.6 | Feb 14, 2025 | $433,500 | 5,971 | 10,933 | 59 |
| NC-467002 | 71.8 | Feb 5, 2024 | $589,300 | 8,208 | 15,596 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.