Comparable sales & offer analysis
Parcel VT-674045
Rutland County, VT · 9.37 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$83,100
Adjusted value
$63,125
Value range
$51,628–$74,622
Comp $/acre
$6,737/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +31.6% versus the adjusted value.
Offer position
Max allowable offer
$36,071
Offer $/acre
$3,850/ac
Projected profit
$18,938
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-374069 | 9.5 | Apr 11, 2026 | $34,500 | 3,624 | 5,051 | 87 |
| VT-444296 | 11.2 | Dec 11, 2025 | $75,900 | 6,761 | 7,057 | 81 |
| VT-294333 | 11.5 | Jul 27, 2026 | $61,700 | 5,347 | 6,131 | 79 |
| VT-344928 | 17.8 | Dec 2, 2025 | $82,600 | 4,648 | 5,091 | 77 |
| VT-573105 | 4.7 | Mar 21, 2026 | $22,500 | 4,754 | 8,061 | 75 |
| VT-234960 | 18.2 | Mar 18, 2025 | $116,300 | 6,401 | 8,135 | 66 |
| VT-314936 | 17.9 | Jul 15, 2024 | $72,400 | 4,054 | 8,145 | 65 |
| VT-295305 | 23.3 | Jul 9, 2024 | $120,100 | 5,149 | 6,945 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.