Comparable sales & offer analysis
Parcel NC-569822
Sampson County, NC · 554 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,613,500
Adjusted value
$1,225,875
Value range
$1,025,071–$1,426,679
Comp $/acre
$2,214/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +31.6% versus the adjusted value.
Offer position
Max allowable offer
$700,500
Offer $/acre
$1,265/ac
Projected profit
$367,763
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-259354 | 394.6 | Aug 12, 2025 | $718,500 | 1,821 | 1,714 | 74 |
| NC-549408 | 410.3 | Jun 17, 2024 | $903,300 | 2,202 | 2,194 | 74 |
| NC-128718 | 248.9 | Apr 14, 2025 | $832,400 | 3,345 | 2,857 | 66 |
| NC-178246 | 176.8 | Dec 25, 2024 | $473,700 | 2,679 | 2,389 | 65 |
| NC-478129 | 162.4 | Dec 16, 2024 | $339,900 | 2,092 | 1,825 | 63 |
| NC-908473 | 208.4 | Sep 13, 2024 | $541,100 | 2,596 | 2,159 | 59 |
| NC-878264 | 179.1 | Nov 11, 2024 | $450,700 | 2,516 | 2,432 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.