Comparable sales & offer analysis
Parcel NM-145677
San Juan County, NM · 88.60 ac · Residential · Paved · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$178,700
Adjusted value
$134,016
Value range
$103,310–$164,723
Comp $/acre
$1,513/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +33.3% versus the adjusted value.
Offer position
Max allowable offer
$76,581
Offer $/acre
$864/ac
Projected profit
$40,205
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-475437 | 74.5 | Jul 22, 2026 | $73,100 | 981 | 1,590 | 84 |
| NM-385475 | 76.5 | Nov 26, 2024 | $66,600 | 870 | 1,784 | 69 |
| NM-545884 | 102.9 | Jul 28, 2025 | $61,900 | 601 | 1,095 | 68 |
| NM-484054 | 27.3 | Jul 27, 2026 | $29,600 | 1,084 | 1,242 | 67 |
| NM-744479 | 37.2 | Jul 27, 2026 | $29,400 | 791 | 1,113 | 65 |
| NM-576482 | 158.7 | Jul 29, 2024 | $146,800 | 925 | 1,429 | 65 |
| NM-986800 | 199.9 | Dec 14, 2023 | $222,100 | 1,111 | 2,210 | 61 |
| NM-424989 | 53.8 | Oct 10, 2023 | $42,600 | 792 | 1,689 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.