Comparable sales & offer analysis
Parcel TN-436713
Sevier County, TN · 64.71 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$270,400
Adjusted value
$289,532
Value range
$208,526–$370,539
Comp $/acre
$4,474/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.6% versus the adjusted value.
Offer position
Max allowable offer
$165,447
Offer $/acre
$2,557/ac
Projected profit
$86,860
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-446792 | 68.5 | Jan 26, 2025 | $184,500 | 2,693 | 3,693 | 81 |
| TN-446959 | 77.3 | Apr 15, 2026 | $189,900 | 2,456 | 2,802 | 81 |
| TN-135476 | 26.4 | Jul 27, 2026 | $110,800 | 4,194 | 3,581 | 77 |
| TN-436111 | 41.8 | Sep 9, 2025 | $322,400 | 7,704 | 5,386 | 75 |
| TN-927213 | 93.0 | May 18, 2025 | $603,200 | 6,490 | 5,456 | 74 |
| TN-805152 | 20.9 | Jun 2, 2026 | $315,900 | 15,122 | 6,384 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.