Comparable sales & offer analysis
Parcel AL-907805
Shelby County, AL · 143 ac · Unzoned · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$309,400
Adjusted value
$360,989
Value range
$326,941–$395,037
Comp $/acre
$2,529/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.3% versus the adjusted value.
Offer position
Max allowable offer
$206,280
Offer $/acre
$1,445/ac
Projected profit
$108,297
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AL-957932 | 156.5 | Jul 27, 2026 | $568,700 | 3,634 | 2,163 | 82 |
| AL-198785 | 290.3 | Jul 27, 2026 | $499,900 | 1,722 | 2,488 | 79 |
| AL-777908 | 153.8 | Jun 22, 2024 | $451,300 | 2,934 | 2,689 | 71 |
| AL-169450 | 470.0 | Jul 27, 2026 | $1,472,100 | 3,132 | 3,007 | 69 |
| AL-649298 | 421.0 | May 28, 2026 | $1,138,000 | 2,703 | 2,528 | 68 |
| AL-858840 | 302.1 | Apr 23, 2026 | $1,181,400 | 3,911 | 2,737 | 67 |
| AL-809182 | 387.0 | Jul 20, 2026 | $860,700 | 2,224 | 2,379 | 67 |
| AL-966398 | 51.5 | Dec 13, 2024 | $120,500 | 2,340 | 2,329 | 62 |
| AL-368818 | 297.3 | Dec 15, 2024 | $700,900 | 2,358 | 2,489 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
