Comparable sales & offer analysis
Parcel IL-666471
Shelby County, IL · 65.16 ac · Unzoned · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$308,000
Adjusted value
$311,674
Value range
$227,850–$395,498
Comp $/acre
$4,783/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -1.2% versus the adjusted value.
Offer position
Max allowable offer
$178,100
Offer $/acre
$2,733/ac
Projected profit
$93,502
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-655776 | 39.4 | Feb 26, 2026 | $262,200 | 6,657 | 3,566 | 77 |
| IL-556586 | 70.8 | Jan 8, 2026 | $824,900 | 11,647 | 7,069 | 76 |
| IL-145754 | 38.8 | Jul 27, 2026 | $503,900 | 13,001 | 5,784 | 74 |
| IL-587323 | 120.8 | Jun 8, 2026 | $863,700 | 7,150 | 3,978 | 74 |
| IL-977596 | 147.2 | Jan 31, 2026 | $562,000 | 3,818 | 3,787 | 66 |
| IL-587912 | 185.1 | Sep 29, 2025 | $749,000 | 4,047 | 4,330 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.