Comparable sales & offer analysis
Parcel CT-929367
South Central Connecticut Planning Region County, CT · 221 ac · Residential · Paved · Full utilities
LandPilot
Prepared Oct 3, 2026
Valuation summary
Asking price
$5,875,200
Adjusted value
$6,403,359
Value range
$4,981,051–$7,825,668
Comp $/acre
$28,939/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -8.2% versus the adjusted value.
Offer position
Max allowable offer
$3,659,063
Offer $/acre
$16,537/ac
Projected profit
$1,921,008
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CT-679902 | 326.0 | Jul 27, 2026 | $8,002,000 | 24,545 | 39,812 | 85 |
| CT-839254 | 203.9 | Apr 17, 2026 | $2,795,800 | 13,713 | 28,925 | 84 |
| CT-159858 | 315.8 | Jul 27, 2026 | $5,582,600 | 17,678 | 28,408 | 75 |
| CT-609527 | 248.5 | Dec 1, 2024 | $8,059,000 | 32,436 | 36,110 | 74 |
| CT-287853 | 73.9 | Jul 27, 2026 | $1,080,000 | 14,617 | 18,589 | 70 |
| CT-458298 | 102.0 | Dec 9, 2025 | $1,863,400 | 18,269 | 26,045 | 66 |
| CT-119992 | 348.0 | Oct 25, 2024 | $4,353,600 | 12,511 | 25,811 | 64 |
| CT-149992 | 348.0 | Aug 3, 2024 | $3,430,700 | 9,859 | 24,141 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.