Comparable sales & offer analysis
Parcel NY-789269
Steuben County, NY · 453 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$869,000
Adjusted value
$1,162,129
Value range
$961,719–$1,362,538
Comp $/acre
$2,563/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -25.2% versus the adjusted value.
Offer position
Max allowable offer
$664,073
Offer $/acre
$1,465/ac
Projected profit
$348,639
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-939524 | 545.4 | Jul 27, 2026 | $1,091,100 | 2,001 | 2,107 | 83 |
| NY-549453 | 518.1 | Feb 6, 2025 | $1,130,000 | 2,181 | 2,428 | 78 |
| NY-618718 | 304.2 | Feb 13, 2025 | $1,006,300 | 3,308 | 2,662 | 76 |
| NY-499894 | 713.1 | Nov 9, 2025 | $1,279,300 | 1,794 | 2,484 | 74 |
| NY-269793 | 662.8 | Oct 30, 2024 | $2,316,900 | 3,496 | 3,435 | 68 |
| NY-248195 | 208.3 | May 16, 2025 | $585,800 | 2,813 | 2,017 | 65 |
| NY-667728 | 148.5 | Sep 23, 2025 | $673,200 | 4,534 | 2,922 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.