Comparable sales & offer analysis
Parcel WY-556415
Sublette County, WY · 156 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$121,400
Adjusted value
$193,015
Value range
$161,843–$224,188
Comp $/acre
$1,234/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -37.1% versus the adjusted value.
Offer position
Max allowable offer
$110,294
Offer $/acre
$705/ac
Projected profit
$57,905
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-365157 | 62.9 | Jul 27, 2026 | $115,400 | 1,835 | 1,472 | 76 |
| WY-976786 | 204.7 | Jan 27, 2025 | $292,400 | 1,428 | 1,138 | 72 |
| WY-495743 | 96.1 | Jul 13, 2025 | $76,000 | 791 | 1,262 | 70 |
| WY-997322 | 301.8 | Apr 24, 2026 | $147,000 | 487 | 1,026 | 68 |
| WY-905163 | 63.2 | Jan 4, 2026 | $56,400 | 894 | 885 | 66 |
| WY-807292 | 295.3 | Sep 15, 2025 | $347,600 | 1,177 | 1,456 | 66 |
| WY-255389 | 74.4 | Oct 18, 2025 | $68,500 | 920 | 1,368 | 62 |
| WY-764863 | 50.8 | Nov 27, 2024 | $49,000 | 963 | 1,081 | 53 |
| WY-414952 | 54.2 | Jan 16, 2024 | $93,200 | 1,720 | 1,409 | 52 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
