Comparable sales & offer analysis
Parcel NH-628522
Sullivan County, NH · 216 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$2,423,600
Adjusted value
$2,192,254
Value range
$1,785,332–$2,599,175
Comp $/acre
$10,152/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.6% versus the adjusted value.
Offer position
Max allowable offer
$1,252,716
Offer $/acre
$5,801/ac
Projected profit
$657,676
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NH-569018 | 309.3 | Mar 19, 2026 | $2,381,800 | 7,700 | 8,730 | 84 |
| NH-507920 | 139.6 | Jul 27, 2026 | $1,501,800 | 10,756 | 8,253 | 79 |
| NH-217859 | 133.6 | Jul 21, 2026 | $1,049,400 | 7,856 | 8,794 | 76 |
| NH-588302 | 184.1 | Mar 19, 2026 | $2,546,500 | 13,830 | 9,539 | 76 |
| NH-688982 | 301.4 | Feb 23, 2025 | $3,557,600 | 11,805 | 13,864 | 75 |
| NH-698555 | 221.2 | Feb 27, 2024 | $3,085,300 | 13,950 | 10,982 | 75 |
| NH-589381 | 402.3 | Feb 24, 2026 | $5,619,000 | 13,966 | 12,092 | 72 |
| NH-839209 | 355.2 | May 12, 2025 | $2,776,500 | 7,817 | 8,190 | 70 |
| NH-857987 | 146.6 | Feb 5, 2025 | $1,852,900 | 12,642 | 12,305 | 67 |
| NH-887582 | 109.3 | Jan 5, 2024 | $1,474,400 | 13,489 | 9,141 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.