Comparable sales & offer analysis
Parcel MS-118877
Tallahatchie County, MS · 434 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,151,800
Adjusted value
$1,085,235
Value range
$866,380–$1,304,090
Comp $/acre
$2,498/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +6.1% versus the adjusted value.
Offer position
Max allowable offer
$620,134
Offer $/acre
$1,427/ac
Projected profit
$325,570
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-559385 | 627.7 | Jul 27, 2026 | $1,338,200 | 2,132 | 1,969 | 82 |
| MS-468654 | 369.6 | Dec 23, 2025 | $746,100 | 2,019 | 1,987 | 81 |
| MS-508601 | 355.7 | Jun 3, 2025 | $1,223,700 | 3,440 | 3,413 | 76 |
| MS-559218 | 556.2 | Jan 27, 2025 | $813,900 | 1,463 | 2,309 | 72 |
| MS-807657 | 179.5 | Oct 27, 2025 | $439,900 | 2,451 | 2,296 | 70 |
| MS-917986 | 227.8 | Nov 6, 2024 | $554,800 | 2,435 | 2,981 | 68 |
| MS-428289 | 283.7 | Sep 5, 2024 | $665,900 | 2,347 | 2,648 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.