Comparable sales & offer analysis
Parcel KS-750045
Thomas County, KS · 1.03 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$3,200
Adjusted value
$2,991
Value range
$2,525–$3,457
Comp $/acre
$2,904/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.0% versus the adjusted value.
Offer position
Max allowable offer
$1,709
Offer $/acre
$1,659/ac
Projected profit
$897
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-610097 | 1.1 | Jul 27, 2026 | $1,900 | 1,805 | 2,677 | 84 |
| KS-950573 | 1.5 | May 3, 2026 | $6,000 | 3,989 | 3,467 | 78 |
| KS-910598 | 1.5 | Jun 21, 2025 | $7,000 | 4,566 | 3,484 | 70 |
| KS-991169 | 2.3 | Nov 7, 2024 | $6,000 | 2,589 | 2,833 | 69 |
| KS-641621 | 3.2 | Jul 27, 2026 | $12,900 | 3,982 | 2,955 | 69 |
| KS-511706 | 3.4 | Feb 22, 2026 | $13,400 | 3,885 | 2,843 | 68 |
| KS-951619 | 3.2 | Jul 15, 2026 | $6,800 | 2,096 | 1,838 | 67 |
| KS-420611 | 1.6 | Oct 11, 2024 | $4,800 | 3,075 | 3,309 | 66 |
| KS-860904 | 1.9 | Jun 6, 2024 | $4,700 | 2,443 | 2,706 | 64 |
| KS-381530 | 3.0 | Sep 6, 2025 | $8,200 | 2,707 | 2,853 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.