Comparable sales & offer analysis
Parcel OR-591128
Tillamook County, OR · 1.92 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$28,900
Adjusted value
$19,207
Value range
$13,868–$24,546
Comp $/acre
$10,003/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +50.5% versus the adjusted value.
Offer position
Max allowable offer
$10,975
Offer $/acre
$5,716/ac
Projected profit
$5,762
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-871007 | 1.8 | Jul 27, 2026 | $7,800 | 4,454 | 6,554 | 86 |
| OR-140964 | 1.7 | Feb 25, 2026 | $21,300 | 12,449 | 8,799 | 82 |
| OR-280962 | 1.7 | Mar 21, 2026 | $31,300 | 18,288 | 15,728 | 81 |
| OR-931676 | 2.9 | Jul 27, 2026 | $33,400 | 11,664 | 13,881 | 79 |
| OR-112031 | 3.7 | Jul 27, 2026 | $16,400 | 4,435 | 7,825 | 78 |
| OR-760348 | 1.1 | May 30, 2025 | $8,600 | 7,929 | 9,960 | 69 |
| OR-541660 | 2.8 | Jun 22, 2024 | $22,700 | 8,033 | 10,276 | 69 |
| OR-780035 | 0.9 | May 2, 2025 | $6,500 | 7,467 | 9,055 | 68 |
| OR-792588 | 5.5 | Jan 27, 2025 | $40,200 | 7,262 | 9,308 | 62 |
| OR-942543 | 5.4 | Nov 21, 2024 | $28,600 | 5,332 | 8,086 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
