← New search
Tillamook County, OR · Sold

OR-591128

8406 County Road 302

$28,900
$15,052/ac · 1.92 ac
Acreage1.92 ac
Price per acre$15,052/ac
ZoningMixed Use
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedNov 25, 2023
Coordinates45.4022, -123.7139
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Tillamook County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Tillamook market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
12
Low risk
Wetlands10.3% of tract

Little to no mapped wetland coverage.

Average slope4.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

138 ft of deeded road frontage.

Power180 ft away

Power at or near the road.

Buildable area1.64 of 1.92 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$19,206
$13,868$24,545 · $10,003/ac on 1.92 ac
Asking vs estimate
+50.5%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $28,900
Maximum allowable offer
$10,975
$5,716/ac · +30.0% target margin

You need $17,925 off asking to hit this margin.

All-in cost$11,908
Net resale$17,670
Projected profit$5,762
ROI+48.4%
Annualized+69.3%
Break-even resale$6,741/ac
Profit if resale lands off target
-20%
$2,228
-10%
$3,995
0%
$5,762
+10%
$7,529
+20%
$9,296
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-871007
Landlocked · Power at road
1.8Jul 27, 2026$7,8004,4546,5546.7 mi
86
OR-140964
Paved · Full utilities
1.7Feb 25, 2026$21,30012,4498,7999.4 mi
82
OR-280962
Paved · Power at road
1.7Mar 21, 2026$31,30018,28815,7287.1 mi
81
OR-931676
Gravel · Off grid
2.9Jul 27, 2026$33,40011,66413,8818.2 mi
80
OR-112031
Landlocked · Off grid
3.7Jul 27, 2026$16,4004,4357,8251.0 mi
78
OR-760348
Landlocked · Full utilities
1.1May 30, 2025$8,6007,9299,9603.0 mi
69
OR-541660
Dirt · Power at road
2.8Jun 22, 2024$22,7008,03310,2765.6 mi
69
OR-780035
Dirt · Power at road
0.9May 2, 2025$6,5007,4679,0552.0 mi
68
OR-792588
Dirt · Power at road
5.5Jan 27, 2025$40,2007,2629,3084.3 mi
62
OR-942543
Dirt · Off grid
5.4Nov 21, 2024$28,6005,3328,0865.5 mi
60
Show adjustment detail for the top comp
  • Access (Landlocked → Gravel)+47.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.