← New search
Tillamook County, OR · Sold

OR-942543

8207 County Road 77

$30,600
$5,709/ac · 5.36 ac
Acreage5.36 ac
Price per acre$5,709/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedJul 27, 2024
Coordinates45.4772, -123.6763
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Tillamook County, Oregon. High-desert lots east of the Cascades, strict land-use rules west.

View Tillamook market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
28
Low risk
Wetlands12.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power1,678 ft away

Service extension needed; get a utility quote.

Buildable area4.45 of 5.36 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$41,975
$30,222$53,728 · $7,831/ac on 5.36 ac
Asking vs estimate
-27.1%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $30,600
Maximum allowable offer
$23,986
$4,475/ac · +30.0% target margin

You need $6,614 off asking to hit this margin.

All-in cost$26,025
Net resale$38,617
Projected profit$12,592
ROI+48.4%
Annualized+69.2%
Break-even resale$5,278/ac
Profit if resale lands off target
-20%
$4,869
-10%
$8,731
0%
$12,592
+10%
$16,454
+20%
$20,316
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
OR-112031
Landlocked · Off grid
3.7Jul 27, 2026$16,4004,4355,5364.9 mi
82
OR-792588
Dirt · Power at road
5.5Jan 27, 2025$40,2007,2626,5859.3 mi
80
OR-931676
Gravel · Off grid
2.9Jul 27, 2026$33,40011,6649,8203.4 mi
78
OR-423203
Landlocked · Power at road
8.7Mar 2, 2026$73,8008,5289,6132.2 mi
76
OR-871007
Landlocked · Power at road
1.8Jul 27, 2026$7,8004,4544,6379.0 mi
73
OR-173733
Landlocked · Power at road
12.7Nov 16, 2024$74,4005,8557,1761.7 mi
69
OR-541660
Dirt · Power at road
2.8Jun 22, 2024$22,7008,0337,2701.9 mi
68
OR-140964
Paved · Full utilities
1.7Feb 25, 2026$21,30012,4496,2254.6 mi
66
OR-280962
Paved · Power at road
1.7Mar 21, 2026$31,30018,28811,1276.2 mi
65
OR-591128
Gravel · Power at road
1.9Oct 7, 2024$28,20014,70611,2155.5 mi
59
Show adjustment detail for the top comp
  • Tract size (3.7 ac → 5.36 ac)-1.5%
  • Access (Landlocked → Dirt)+26.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.