Comparable sales & offer analysis
Parcel OR-471552
Umatilla County, OR · 2.62 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$21,900
Adjusted value
$18,981
Value range
$15,725–$22,238
Comp $/acre
$7,245/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.4% versus the adjusted value.
Offer position
Max allowable offer
$10,846
Offer $/acre
$4,140/ac
Projected profit
$5,694
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-801156 | 2.0 | Dec 24, 2025 | $10,600 | 5,427 | 5,724 | 77 |
| OR-480136 | 0.9 | Jul 27, 2026 | $5,200 | 5,571 | 6,697 | 76 |
| OR-481499 | 2.5 | Mar 28, 2025 | $17,100 | 6,786 | 8,751 | 74 |
| OR-122664 | 5.9 | Jul 27, 2026 | $26,700 | 4,551 | 6,914 | 74 |
| OR-162283 | 4.4 | Sep 28, 2025 | $47,300 | 10,653 | 9,526 | 73 |
| OR-182402 | 4.8 | Oct 12, 2025 | $18,200 | 3,760 | 6,636 | 63 |
| OR-112667 | 5.9 | May 8, 2025 | $32,000 | 5,447 | 6,116 | 61 |
| OR-162675 | 5.9 | Feb 27, 2025 | $28,300 | 4,792 | 7,441 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.