Comparable sales & offer analysis
Parcel NJ-613477
Union County, NJ · 2.48 ac · Mixed Use · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$139,200
Adjusted value
$95,798
Value range
$70,170–$121,425
Comp $/acre
$38,628/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +45.3% versus the adjusted value.
Offer position
Max allowable offer
$54,741
Offer $/acre
$22,073/ac
Projected profit
$28,739
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-303892 | 3.4 | Jul 27, 2026 | $186,200 | 55,585 | 56,496 | 85 |
| NJ-802939 | 1.7 | Jul 27, 2026 | $42,700 | 25,399 | 25,394 | 83 |
| NJ-253401 | 2.4 | Apr 14, 2026 | $100,600 | 42,809 | 30,735 | 81 |
| NJ-184292 | 4.5 | Apr 27, 2026 | $211,500 | 47,220 | 40,174 | 78 |
| NJ-444283 | 4.5 | Jul 27, 2026 | $189,600 | 42,602 | 35,862 | 76 |
| NJ-523098 | 1.9 | Sep 25, 2025 | $58,700 | 31,040 | 32,562 | 75 |
| NJ-133931 | 3.5 | Aug 19, 2025 | $228,700 | 66,292 | 49,399 | 69 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
