Comparable sales & offer analysis
Parcel TX-596678
Val Verde County, TX · 94.63 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$288,100
Adjusted value
$272,370
Value range
$236,686–$308,054
Comp $/acre
$2,878/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +5.8% versus the adjusted value.
Offer position
Max allowable offer
$155,640
Offer $/acre
$1,645/ac
Projected profit
$81,711
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-156727 | 98.0 | Jul 27, 2026 | $410,900 | 4,190 | 3,621 | 91 |
| TX-736699 | 96.1 | Jul 27, 2026 | $261,700 | 2,723 | 2,755 | 85 |
| TX-796020 | 58.8 | Jun 14, 2026 | $339,800 | 5,784 | 2,668 | 76 |
| TX-496873 | 109.0 | Jul 30, 2025 | $226,400 | 2,077 | 2,855 | 71 |
| TX-107620 | 187.3 | Oct 7, 2025 | $562,800 | 3,006 | 2,726 | 70 |
| TX-836144 | 64.3 | Aug 6, 2025 | $316,400 | 4,922 | 3,451 | 68 |
| TX-727927 | 233.9 | Dec 16, 2025 | $697,500 | 2,982 | 2,427 | 66 |
| TX-628298 | 306.0 | Nov 1, 2025 | $694,100 | 2,268 | 2,751 | 66 |
| TX-215288 | 34.6 | Sep 18, 2025 | $145,800 | 4,217 | 2,607 | 62 |
| TX-755260 | 33.9 | Nov 6, 2024 | $95,500 | 2,818 | 2,642 | 54 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.