Comparable sales & offer analysis
Parcel IL-796311
Vermilion County, IL · 58.03 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$253,400
Adjusted value
$320,788
Value range
$253,519–$388,058
Comp $/acre
$5,528/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.0% versus the adjusted value.
Offer position
Max allowable offer
$183,308
Offer $/acre
$3,159/ac
Projected profit
$96,237
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-866615 | 72.3 | Jul 27, 2026 | $211,800 | 2,928 | 4,553 | 89 |
| IL-146743 | 79.4 | Jul 27, 2026 | $295,300 | 3,722 | 4,675 | 80 |
| IL-625541 | 33.2 | Jul 27, 2026 | $302,900 | 9,117 | 6,696 | 75 |
| IL-866560 | 69.5 | Feb 14, 2026 | $330,500 | 4,755 | 5,018 | 75 |
| IL-536936 | 91.3 | Jul 27, 2026 | $286,000 | 3,134 | 5,146 | 74 |
| IL-896590 | 71.0 | Apr 14, 2025 | $371,800 | 5,235 | 5,952 | 74 |
| IL-595351 | 28.9 | Sep 7, 2024 | $200,000 | 6,909 | 4,602 | 68 |
| IL-127197 | 110.3 | Mar 10, 2024 | $717,200 | 6,505 | 8,268 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.