Comparable sales & offer analysis
Parcel MO-694525
Vernon County, MO · 18.57 ac · Residential · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$83,000
Adjusted value
$75,625
Value range
$58,352–$92,897
Comp $/acre
$4,072/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.8% versus the adjusted value.
Offer position
Max allowable offer
$43,214
Offer $/acre
$2,327/ac
Projected profit
$22,687
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-244509 | 18.4 | Aug 18, 2025 | $67,600 | 3,684 | 5,286 | 82 |
| MO-554113 | 13.8 | Feb 18, 2026 | $77,500 | 5,626 | 4,747 | 79 |
| MO-266486 | 76.9 | Jul 27, 2026 | $310,600 | 4,041 | 5,010 | 70 |
| MO-366767 | 94.2 | Jul 27, 2026 | $218,400 | 2,318 | 3,723 | 65 |
| MO-626868 | 101.4 | Jul 27, 2026 | $171,300 | 1,690 | 2,731 | 63 |
| MO-806872 | 101.7 | Nov 26, 2025 | $181,900 | 1,790 | 2,975 | 56 |
| MO-362868 | 5.6 | Jul 9, 2024 | $24,000 | 4,289 | 4,061 | 54 |
| MO-726359 | 70.1 | Sep 20, 2024 | $109,600 | 1,564 | 3,156 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.