Comparable sales & offer analysis
Parcel ND-306342
Walsh County, ND · 114 ac · Residential · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$426,800
Adjusted value
$290,939
Value range
$245,478–$336,400
Comp $/acre
$2,557/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +46.7% versus the adjusted value.
Offer position
Max allowable offer
$166,251
Offer $/acre
$1,461/ac
Projected profit
$87,282
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ND-956422 | 120.5 | Jul 26, 2026 | $192,300 | 1,595 | 1,925 | 85 |
| ND-366403 | 118.9 | Jul 27, 2026 | $371,300 | 3,123 | 3,193 | 83 |
| ND-525450 | 59.6 | Jun 14, 2026 | $169,700 | 2,847 | 2,478 | 77 |
| ND-925202 | 49.8 | Jul 27, 2026 | $130,600 | 2,621 | 2,582 | 74 |
| ND-616160 | 99.7 | Aug 18, 2024 | $118,900 | 1,193 | 2,182 | 71 |
| ND-915287 | 53.0 | May 10, 2025 | $103,200 | 1,949 | 3,003 | 67 |
| ND-697443 | 252.6 | Oct 14, 2024 | $321,600 | 1,273 | 2,525 | 61 |
| ND-297827 | 333.6 | Apr 21, 2024 | $506,000 | 1,517 | 2,626 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
