Comparable sales & offer analysis
Parcel WY-899070
Washakie County, WY · 1,071 ac · Agricultural · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,603,100
Adjusted value
$1,536,756
Value range
$1,212,223–$1,861,290
Comp $/acre
$1,435/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +4.3% versus the adjusted value.
Offer position
Max allowable offer
$878,147
Offer $/acre
$820/ac
Projected profit
$461,027
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WY-148735 | 839.9 | Jul 27, 2026 | $1,210,100 | 1,441 | 1,694 | 79 |
| WY-207704 | 398.0 | May 24, 2026 | $642,400 | 1,614 | 1,205 | 76 |
| WY-969302 | 1266.5 | Aug 26, 2025 | $1,055,300 | 833 | 1,115 | 74 |
| WY-728860 | 919.5 | Jul 9, 2024 | $1,540,100 | 1,675 | 1,824 | 72 |
| WY-467671 | 388.6 | Oct 18, 2025 | $536,500 | 1,381 | 1,097 | 65 |
| WY-138033 | 505.1 | Dec 12, 2024 | $957,200 | 1,895 | 1,690 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.