Comparable sales & offer analysis
Parcel AR-104837
Washington County, AR · 21.61 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$61,300
Adjusted value
$49,303
Value range
$35,498–$63,107
Comp $/acre
$2,281/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.3% versus the adjusted value.
Offer position
Max allowable offer
$28,173
Offer $/acre
$1,304/ac
Projected profit
$14,791
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AR-894253 | 14.2 | Nov 8, 2025 | $25,000 | 1,763 | 1,731 | 75 |
| AR-755619 | 38.1 | Jul 27, 2026 | $95,600 | 2,510 | 2,364 | 74 |
| AR-704069 | 12.4 | Feb 8, 2026 | $29,000 | 2,343 | 2,275 | 72 |
| AR-333694 | 9.4 | Jul 27, 2026 | $13,200 | 1,395 | 1,509 | 71 |
| AR-703737 | 9.7 | Jan 17, 2026 | $37,700 | 3,874 | 3,650 | 69 |
| AR-215260 | 29.4 | Oct 30, 2024 | $77,100 | 2,628 | 2,990 | 69 |
| AR-823529 | 8.4 | Sep 5, 2025 | $18,500 | 2,211 | 1,798 | 69 |
| AR-433159 | 6.4 | Feb 16, 2026 | $12,800 | 2,004 | 1,829 | 66 |
| AR-583654 | 9.2 | Dec 8, 2025 | $27,600 | 3,011 | 2,432 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.