Comparable sales & offer analysis
Parcel CO-698527
Washington County, CO · 433 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,377,700
Adjusted value
$1,023,162
Value range
$761,121–$1,285,203
Comp $/acre
$2,360/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +34.7% versus the adjusted value.
Offer position
Max allowable offer
$584,664
Offer $/acre
$1,349/ac
Projected profit
$306,949
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-188042 | 305.0 | Nov 11, 2025 | $590,700 | 1,936 | 2,106 | 76 |
| CO-687919 | 279.0 | Apr 22, 2026 | $907,100 | 3,251 | 2,875 | 71 |
| CO-139280 | 747.9 | Jan 29, 2026 | $1,140,000 | 1,524 | 1,573 | 70 |
| CO-909261 | 737.7 | Dec 9, 2025 | $783,900 | 1,063 | 1,900 | 70 |
| CO-967211 | 167.1 | Jun 26, 2025 | $763,600 | 4,570 | 3,662 | 69 |
| CO-247424 | 194.9 | Jun 22, 2025 | $506,400 | 2,598 | 1,847 | 69 |
| CO-979045 | 630.8 | Nov 15, 2025 | $936,800 | 1,485 | 2,157 | 69 |
| CO-717499 | 205.8 | May 18, 2024 | $721,100 | 3,503 | 2,631 | 64 |
| CO-627810 | 257.9 | Jan 5, 2025 | $572,700 | 2,221 | 2,558 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.