Comparable sales & offer analysis
Parcel GA-501557
Washington County, GA · 1.70 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$10,000
Adjusted value
$7,691
Value range
$5,929–$9,452
Comp $/acre
$4,524/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +30.0% versus the adjusted value.
Offer position
Max allowable offer
$4,395
Offer $/acre
$2,585/ac
Projected profit
$2,307
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-280977 | 1.1 | Jul 27, 2026 | $5,100 | 4,578 | 4,561 | 84 |
| GA-302100 | 2.5 | Jul 6, 2026 | $11,200 | 4,448 | 3,246 | 80 |
| GA-881290 | 1.4 | Feb 26, 2025 | $6,800 | 4,859 | 5,980 | 73 |
| GA-650084 | 0.6 | Jul 27, 2026 | $2,700 | 4,698 | 3,945 | 71 |
| GA-651343 | 1.5 | Sep 30, 2024 | $5,500 | 3,752 | 3,990 | 71 |
| GA-401844 | 2.1 | Nov 14, 2024 | $8,700 | 4,145 | 3,797 | 71 |
| GA-480800 | 1.0 | Jun 26, 2024 | $4,400 | 4,510 | 4,823 | 67 |
| GA-682978 | 4.8 | Mar 24, 2025 | $15,000 | 3,162 | 4,008 | 64 |
| GA-832372 | 3.1 | Oct 30, 2024 | $16,300 | 5,298 | 6,715 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
