Comparable sales & offer analysis
Parcel GA-280977
Washington County, GA · 1.12 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$6,200
Adjusted value
$5,357
Value range
$4,113–$6,601
Comp $/acre
$4,783/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.7% versus the adjusted value.
Offer position
Max allowable offer
$3,061
Offer $/acre
$2,733/ac
Projected profit
$1,607
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-501557 | 1.7 | May 9, 2026 | $9,100 | 5,341 | 5,464 | 81 |
| GA-881290 | 1.4 | Feb 26, 2025 | $6,800 | 4,859 | 6,047 | 77 |
| GA-650084 | 0.6 | Jul 27, 2026 | $2,700 | 4,698 | 3,990 | 75 |
| GA-480800 | 1.0 | Jun 26, 2024 | $4,400 | 4,510 | 4,876 | 73 |
| GA-302100 | 2.5 | Jul 6, 2026 | $11,200 | 4,448 | 3,283 | 71 |
| GA-651343 | 1.5 | Sep 30, 2024 | $5,500 | 3,752 | 4,035 | 68 |
| GA-401844 | 2.1 | Nov 14, 2024 | $8,700 | 4,145 | 3,839 | 64 |
| GA-832372 | 3.1 | Oct 30, 2024 | $16,300 | 5,298 | 6,790 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.