Comparable sales & offer analysis
Parcel VT-107939
Washington County, VT · 157 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$788,200
Adjusted value
$934,117
Value range
$705,063–$1,163,172
Comp $/acre
$5,939/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.6% versus the adjusted value.
Offer position
Max allowable offer
$533,781
Offer $/acre
$3,394/ac
Projected profit
$280,235
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-418340 | 210.3 | Jul 2, 2026 | $966,500 | 4,596 | 6,085 | 83 |
| VT-758149 | 183.1 | Apr 8, 2026 | $606,200 | 3,310 | 3,620 | 79 |
| VT-488880 | 311.0 | Jul 27, 2026 | $859,400 | 2,763 | 5,599 | 78 |
| VT-217296 | 98.7 | Jul 27, 2026 | $398,000 | 4,031 | 5,143 | 77 |
| VT-968183 | 187.7 | Mar 31, 2025 | $918,300 | 4,893 | 6,625 | 74 |
| VT-537267 | 96.7 | May 4, 2026 | $242,100 | 2,505 | 4,721 | 74 |
| VT-156902 | 74.2 | May 13, 2026 | $332,600 | 4,483 | 5,329 | 72 |
| VT-258618 | 257.2 | Nov 12, 2024 | $1,278,200 | 4,969 | 7,442 | 66 |
| VT-229542 | 502.4 | Feb 26, 2025 | $3,152,700 | 6,276 | 9,307 | 65 |
| VT-239283 | 416.4 | Apr 6, 2025 | $2,235,200 | 5,368 | 6,350 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.