Comparable sales & offer analysis
Parcel VT-362306
Washington County, VT · 2.66 ac · Residential · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$18,600
Adjusted value
$13,697
Value range
$11,202–$16,192
Comp $/acre
$5,149/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.8% versus the adjusted value.
Offer position
Max allowable offer
$7,827
Offer $/acre
$2,942/ac
Projected profit
$4,109
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-511766 | 1.8 | Jul 7, 2026 | $18,100 | 10,043 | 7,008 | 82 |
| VT-272638 | 3.4 | Jul 22, 2026 | $26,500 | 7,846 | 5,418 | 82 |
| VT-151077 | 1.1 | Jul 27, 2026 | $13,900 | 12,762 | 5,998 | 75 |
| VT-891978 | 2.1 | Apr 6, 2024 | $10,300 | 4,886 | 5,368 | 75 |
| VT-933069 | 4.6 | Mar 24, 2025 | $29,300 | 6,337 | 3,959 | 70 |
| VT-652500 | 3.1 | Dec 12, 2023 | $17,400 | 5,689 | 4,343 | 68 |
| VT-253014 | 4.4 | Apr 16, 2025 | $24,700 | 5,553 | 4,077 | 67 |
| VT-423467 | 6.2 | Apr 4, 2025 | $31,800 | 5,169 | 4,825 | 67 |
| VT-910786 | 0.9 | Dec 19, 2025 | $5,600 | 6,315 | 4,358 | 65 |
| VT-153823 | 8.0 | Jun 11, 2026 | $88,700 | 11,117 | 5,600 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.