Comparable sales & offer analysis
Parcel VT-935348
Washington County, VT · 24.07 ac · Mixed Use · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$145,000
Adjusted value
$121,030
Value range
$95,840–$146,220
Comp $/acre
$5,028/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +19.8% versus the adjusted value.
Offer position
Max allowable offer
$69,160
Offer $/acre
$2,873/ac
Projected profit
$36,309
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-265345 | 24.0 | Jul 27, 2026 | $164,800 | 6,863 | 6,396 | 86 |
| VT-375554 | 27.9 | Jul 27, 2026 | $98,600 | 3,527 | 3,362 | 85 |
| VT-535927 | 36.6 | Jun 11, 2026 | $177,900 | 4,857 | 6,155 | 85 |
| VT-314454 | 12.6 | Jul 27, 2026 | $71,500 | 5,676 | 5,271 | 84 |
| VT-344432 | 12.4 | Jul 26, 2026 | $38,300 | 3,086 | 3,366 | 80 |
| VT-345112 | 20.3 | Jun 23, 2025 | $106,100 | 5,228 | 4,981 | 80 |
| VT-156902 | 74.2 | May 13, 2026 | $332,600 | 4,483 | 4,420 | 73 |
| VT-536011 | 38.9 | Sep 4, 2025 | $261,100 | 6,711 | 5,962 | 71 |
| VT-153823 | 8.0 | Jun 11, 2026 | $88,700 | 11,117 | 5,576 | 68 |
| VT-943625 | 6.9 | Dec 4, 2023 | $58,500 | 8,464 | 4,807 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.