Comparable sales & offer analysis
Parcel NV-506965
Washoe County, NV · 202 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$316,400
Adjusted value
$247,215
Value range
$202,682–$291,747
Comp $/acre
$1,224/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +28.0% versus the adjusted value.
Offer position
Max allowable offer
$141,266
Offer $/acre
$700/ac
Projected profit
$74,164
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NV-386187 | 114.9 | Jun 8, 2026 | $117,200 | 1,020 | 1,484 | 73 |
| NV-836863 | 187.6 | Mar 14, 2024 | $127,200 | 678 | 1,082 | 73 |
| NV-696638 | 159.3 | Oct 2, 2025 | $91,000 | 571 | 931 | 71 |
| NV-165682 | 79.7 | Jun 21, 2026 | $67,300 | 844 | 965 | 69 |
| NV-178046 | 441.9 | Jan 6, 2025 | $283,900 | 642 | 1,227 | 68 |
| NV-377892 | 395.3 | Dec 1, 2024 | $371,300 | 940 | 1,499 | 67 |
| NV-726813 | 180.9 | Aug 8, 2024 | $178,400 | 986 | 1,480 | 65 |
| NV-847369 | 270.6 | Jun 1, 2024 | $186,000 | 687 | 1,369 | 64 |
| NV-545728 | 82.4 | Mar 29, 2026 | $105,200 | 1,277 | 1,258 | 61 |
| NV-205240 | 57.9 | May 5, 2025 | $39,000 | 674 | 939 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.