Comparable sales & offer analysis
Parcel GA-153978
Wayne County, GA · 9.82 ac · Recreational · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$81,400
Adjusted value
$63,632
Value range
$47,615–$79,648
Comp $/acre
$6,480/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +27.9% versus the adjusted value.
Offer position
Max allowable offer
$36,361
Offer $/acre
$3,703/ac
Projected profit
$19,090
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-203854 | 9.0 | Jul 27, 2026 | $28,900 | 3,217 | 5,360 | 85 |
| GA-734155 | 11.2 | Aug 11, 2025 | $86,400 | 7,738 | 9,946 | 78 |
| GA-113997 | 9.9 | Aug 1, 2025 | $32,700 | 3,281 | 5,806 | 77 |
| GA-735333 | 26.2 | Jul 27, 2026 | $126,000 | 4,812 | 6,354 | 77 |
| GA-145348 | 26.5 | Jul 27, 2026 | $100,800 | 3,807 | 7,142 | 71 |
| GA-475295 | 25.5 | Nov 22, 2025 | $81,300 | 3,189 | 6,118 | 67 |
| GA-544861 | 18.6 | Dec 10, 2024 | $37,000 | 1,989 | 4,469 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.