Comparable sales & offer analysis
Parcel MS-758092
Wayne County, MS · 246 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$507,700
Adjusted value
$380,887
Value range
$287,224–$474,549
Comp $/acre
$1,548/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +33.3% versus the adjusted value.
Offer position
Max allowable offer
$217,649
Offer $/acre
$885/ac
Projected profit
$114,266
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-958264 | 278.6 | Jul 27, 2026 | $217,700 | 781 | 1,200 | 85 |
| MS-857231 | 131.8 | Feb 2, 2026 | $246,100 | 1,867 | 1,618 | 74 |
| MS-817662 | 180.2 | Jun 1, 2025 | $289,200 | 1,605 | 1,828 | 73 |
| MS-478533 | 338.6 | Aug 19, 2024 | $196,200 | 579 | 1,198 | 69 |
| MS-688848 | 425.4 | Dec 18, 2024 | $606,700 | 1,426 | 1,475 | 67 |
| MS-507556 | 166.8 | Mar 6, 2025 | $270,700 | 1,623 | 1,480 | 67 |
| MS-247371 | 145.9 | Sep 29, 2024 | $178,000 | 1,220 | 1,142 | 66 |
| MS-478978 | 467.4 | Nov 19, 2024 | $272,500 | 583 | 1,314 | 62 |
| MS-399244 | 566.7 | Oct 2, 2024 | $548,600 | 968 | 1,975 | 61 |
| MS-496437 | 74.2 | Apr 4, 2025 | $276,200 | 3,723 | 2,455 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.