Comparable sales & offer analysis
Parcel IA-674171
Webster County, IA · 11.29 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$159,200
Adjusted value
$115,563
Value range
$101,738–$129,387
Comp $/acre
$10,236/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +37.8% versus the adjusted value.
Offer position
Max allowable offer
$66,036
Offer $/acre
$5,849/ac
Projected profit
$34,669
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IA-534275 | 12.2 | Jul 27, 2026 | $181,900 | 14,949 | 8,956 | 84 |
| IA-653547 | 7.2 | Jul 27, 2026 | $61,800 | 8,608 | 8,595 | 82 |
| IA-372786 | 4.1 | May 10, 2026 | $39,800 | 9,623 | 9,207 | 74 |
| IA-804652 | 16.0 | Jan 21, 2025 | $267,400 | 16,722 | 10,949 | 71 |
| IA-103426 | 6.6 | Jun 8, 2025 | $63,600 | 9,661 | 11,406 | 70 |
| IA-193065 | 5.1 | Oct 20, 2025 | $71,500 | 14,110 | 11,839 | 67 |
| IA-962495 | 3.4 | Nov 19, 2025 | $23,700 | 7,079 | 10,079 | 66 |
| IA-242556 | 3.5 | Aug 7, 2025 | $57,600 | 16,459 | 11,628 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.