Comparable sales & offer analysis
Parcel IA-674171
Webster County, IA · 11.29 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$159,200
Adjusted value
$114,905
Value range
$101,140–$128,669
Comp $/acre
$10,178/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +38.5% versus the adjusted value.
Offer position
Max allowable offer
$65,660
Offer $/acre
$5,816/ac
Projected profit
$34,471
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IA-534275 | 12.2 | Jul 27, 2026 | $181,900 | 14,949 | 8,906 | 85 |
| IA-653547 | 7.2 | Jul 27, 2026 | $61,800 | 8,608 | 8,547 | 83 |
| IA-372786 | 4.1 | May 10, 2026 | $39,800 | 9,623 | 9,156 | 75 |
| IA-804652 | 16.0 | Jan 21, 2025 | $267,400 | 16,722 | 10,892 | 72 |
| IA-103426 | 6.6 | Jun 8, 2025 | $63,600 | 9,661 | 11,345 | 70 |
| IA-193065 | 5.1 | Oct 20, 2025 | $71,500 | 14,110 | 11,775 | 68 |
| IA-962495 | 3.4 | Nov 19, 2025 | $23,700 | 7,079 | 10,024 | 67 |
| IA-242556 | 3.5 | Aug 7, 2025 | $57,600 | 16,459 | 11,565 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.