Comparable sales & offer analysis
Parcel IL-553043
Whiteside County, IL · 5.44 ac · Mixed Use · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$48,800
Adjusted value
$49,551
Value range
$39,228–$59,874
Comp $/acre
$9,109/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -1.5% versus the adjusted value.
Offer position
Max allowable offer
$28,315
Offer $/acre
$5,205/ac
Projected profit
$14,865
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-842977 | 5.2 | Nov 5, 2024 | $56,700 | 10,917 | 8,156 | 79 |
| IL-812461 | 3.6 | Jun 21, 2025 | $24,300 | 6,820 | 7,027 | 73 |
| IL-171969 | 2.5 | Mar 23, 2025 | $27,400 | 10,958 | 7,673 | 73 |
| IL-414379 | 14.3 | Jul 27, 2026 | $175,400 | 12,247 | 7,621 | 73 |
| IL-381329 | 1.6 | Jan 20, 2026 | $17,200 | 10,932 | 10,786 | 68 |
| IL-664557 | 16.3 | Mar 2, 2026 | $282,300 | 17,329 | 13,081 | 68 |
| IL-823697 | 8.7 | Aug 6, 2024 | $123,500 | 14,133 | 9,120 | 63 |
| IL-614080 | 11.5 | Mar 31, 2025 | $153,900 | 13,345 | 9,982 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.