Comparable sales & offer analysis
Parcel VT-584819
Windsor County, VT · 16.41 ac · Agricultural · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$52,700
Adjusted value
$54,481
Value range
$41,951–$67,011
Comp $/acre
$3,320/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.3% versus the adjusted value.
Offer position
Max allowable offer
$31,132
Offer $/acre
$1,897/ac
Projected profit
$16,344
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-524250 | 10.9 | Mar 2, 2026 | $35,800 | 3,293 | 3,240 | 82 |
| VT-913696 | 7.3 | Jul 27, 2026 | $18,800 | 2,593 | 2,866 | 76 |
| VT-134922 | 17.7 | Oct 16, 2024 | $102,800 | 5,817 | 5,022 | 75 |
| VT-863279 | 5.4 | Jul 27, 2026 | $22,300 | 4,143 | 2,603 | 73 |
| VT-954725 | 15.3 | Oct 30, 2023 | $102,400 | 6,678 | 4,149 | 70 |
| VT-865075 | 19.8 | Feb 15, 2024 | $76,700 | 3,885 | 2,991 | 66 |
| VT-965906 | 36.1 | Feb 15, 2025 | $132,100 | 3,662 | 2,839 | 63 |
| VT-526270 | 47.0 | Feb 3, 2025 | $212,400 | 4,523 | 3,278 | 63 |
| VT-166246 | 46.1 | Jun 5, 2024 | $81,800 | 1,774 | 2,684 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.