Comparable sales & offer analysis
Parcel VT-517810
Windsor County, VT · 143 ac · Residential · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$496,500
Adjusted value
$541,327
Value range
$442,342–$640,313
Comp $/acre
$3,779/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -8.3% versus the adjusted value.
Offer position
Max allowable offer
$309,330
Offer $/acre
$2,159/ac
Projected profit
$162,398
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-487167 | 89.9 | Jul 25, 2026 | $299,000 | 3,325 | 4,089 | 81 |
| VT-208512 | 238.2 | May 30, 2026 | $899,600 | 3,777 | 4,956 | 79 |
| VT-868025 | 167.4 | Dec 27, 2025 | $313,000 | 1,870 | 2,863 | 76 |
| VT-697184 | 91.0 | May 20, 2026 | $268,100 | 2,945 | 3,000 | 76 |
| VT-696608 | 60.0 | Jul 27, 2026 | $282,300 | 4,707 | 4,526 | 75 |
| VT-697963 | 160.0 | Jan 27, 2025 | $299,200 | 1,869 | 3,328 | 71 |
| VT-128989 | 336.5 | Jan 14, 2026 | $647,800 | 1,925 | 2,974 | 67 |
| VT-998771 | 287.4 | Feb 23, 2024 | $628,200 | 2,186 | 4,040 | 66 |
| VT-526270 | 47.0 | Feb 3, 2025 | $212,400 | 4,523 | 3,732 | 65 |
| VT-678936 | 323.9 | May 4, 2025 | $588,100 | 1,816 | 4,196 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.