Comparable sales & offer analysis
Parcel MD-374253
Worcester County, MD · 6.53 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$128,300
Adjusted value
$116,370
Value range
$88,255–$144,484
Comp $/acre
$17,821/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.3% versus the adjusted value.
Offer position
Max allowable offer
$66,497
Offer $/acre
$10,183/ac
Projected profit
$34,911
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MD-774232 | 6.4 | Jun 16, 2025 | $70,900 | 11,012 | 16,654 | 80 |
| MD-615270 | 13.7 | Jul 27, 2026 | $131,400 | 9,630 | 12,535 | 75 |
| MD-783480 | 3.7 | May 19, 2026 | $59,600 | 15,967 | 14,058 | 74 |
| MD-914677 | 8.9 | Jun 26, 2025 | $179,400 | 20,200 | 22,775 | 71 |
| MD-214645 | 8.7 | Feb 28, 2025 | $238,600 | 27,492 | 26,564 | 71 |
| MD-442648 | 2.0 | Jul 27, 2026 | $28,700 | 14,070 | 16,588 | 70 |
| MD-995233 | 13.3 | Apr 6, 2025 | $105,400 | 7,933 | 12,776 | 70 |
| MD-885173 | 12.7 | Sep 3, 2024 | $186,500 | 14,660 | 16,762 | 67 |
| MD-485589 | 17.2 | Mar 27, 2025 | $252,000 | 14,649 | 20,638 | 65 |
| MD-803157 | 3.0 | Oct 30, 2024 | $45,700 | 15,479 | 19,750 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.