Comparable sales & offer analysis
Parcel GA-938090
Worth County, GA · 193 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$329,400
Adjusted value
$518,750
Value range
$415,812–$621,689
Comp $/acre
$2,688/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -36.5% versus the adjusted value.
Offer position
Max allowable offer
$296,429
Offer $/acre
$1,536/ac
Projected profit
$155,625
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 3,054 | 81 |
| GA-778703 | 300.9 | Nov 30, 2025 | $700,600 | 2,328 | 2,924 | 70 |
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 1,909 | 70 |
| GA-877061 | 91.6 | Dec 29, 2024 | $339,700 | 3,709 | 3,508 | 65 |
| GA-888791 | 320.7 | Jan 6, 2024 | $585,300 | 1,825 | 2,013 | 61 |
| GA-209747 | 641.0 | Feb 21, 2025 | $1,389,000 | 2,167 | 2,816 | 58 |
| GA-936933 | 83.5 | Jan 9, 2024 | $270,300 | 3,238 | 2,489 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
