Comparable sales & offer analysis
Parcel GA-172300
Worth County, GA · 2.91 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$25,700
Adjusted value
$25,075
Value range
$22,259–$27,890
Comp $/acre
$8,617/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.5% versus the adjusted value.
Offer position
Max allowable offer
$14,328
Offer $/acre
$4,924/ac
Projected profit
$7,522
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-533126 | 5.3 | Jul 27, 2026 | $38,400 | 7,257 | 7,690 | 79 |
| GA-113132 | 5.3 | Jul 27, 2026 | $48,700 | 9,145 | 9,375 | 77 |
| GA-622209 | 2.7 | May 7, 2025 | $13,300 | 4,889 | 8,581 | 76 |
| GA-242176 | 2.7 | Sep 28, 2024 | $17,700 | 6,637 | 8,690 | 75 |
| GA-143079 | 5.1 | Jan 13, 2026 | $31,600 | 6,180 | 9,172 | 73 |
| GA-691413 | 1.5 | May 6, 2025 | $11,100 | 7,274 | 7,560 | 72 |
| GA-480941 | 1.1 | Oct 21, 2025 | $8,000 | 7,341 | 10,701 | 71 |
| GA-731594 | 1.8 | Jul 28, 2025 | $6,100 | 3,462 | 7,542 | 68 |
| GA-831579 | 1.7 | May 8, 2024 | $7,800 | 4,534 | 8,193 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.