Comparable sales & offer analysis
Parcel GA-888791
Worth County, GA · 321 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$700,900
Adjusted value
$803,291
Value range
$615,599–$990,984
Comp $/acre
$2,505/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -12.7% versus the adjusted value.
Offer position
Max allowable offer
$459,024
Offer $/acre
$1,431/ac
Projected profit
$240,987
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-778703 | 300.9 | Nov 30, 2025 | $700,600 | 2,328 | 2,957 | 78 |
| GA-938090 | 193.0 | Apr 7, 2026 | $310,600 | 1,609 | 1,652 | 70 |
| GA-209747 | 641.0 | Feb 21, 2025 | $1,389,000 | 2,167 | 2,848 | 68 |
| GA-937588 | 134.2 | Feb 28, 2026 | $443,300 | 3,304 | 3,089 | 66 |
| GA-117153 | 97.9 | Feb 26, 2026 | $299,600 | 3,060 | 1,931 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.